The future value of Brenda's increased savings over the next 20 years, resulting from a monthly reduction in spending of $120, is $76,829.12.
To calculate the future value of Brenda's increased savings, we can use the concept of compound interest. The formula for calculating the future value of a series of cash flows is:
FV = PMT × [(1 + r)^n - 1] / r
Where:
FV = Future Value
PMT = Monthly savings increase
r = Interest rate per period
n = Number of periods
In this case, Brenda plans to reduce her spending by $120 per month, so PMT = $120. The interest rate and the number of periods are not provided in the problem statement, so we will assume a reasonable annual interest rate of 5% and a total of 20 years.
First, we need to convert the annual interest rate to a monthly rate. The formula to convert an annual interest rate to a monthly rate is:
Monthly Interest Rate = (1 + Annual Interest Rate)^(1/12) - 1
Let's calculate the monthly interest rate:
Monthly Interest Rate = (1 + 0.05)^(1/12) - 1 = 0.004074
Next, we calculate the future value using the formula mentioned earlier:
FV = $120 × [(1 + 0.004074)^(20*12) - 1] / 0.004074
= $120 × [1.004074^(240) - 1] / 0.004074
≈ $76,829.12 (rounded to 2 decimal places)
Therefore, the future value of Brenda's increased savings over the next 20 years, resulting from a monthly reduction in spending of $120, is approximately $76,829.12.
Reducing Brenda's spending by $120 per month can lead to a future value of approximately $76,829.12 over the next 20 years. This calculation assumes a 5% annual interest rate and monthly compounding. By saving this amount, Brenda can accumulate a substantial sum over time and achieve her financial goals.
To know more about savings, visit;
https://brainly.com/question/30101466
#SPJ11
Cost of capital Makhado Limited has a target capital structure of 60% equity and 40% debt. The before-tax cost of debt is 7.64% and the cost of new equity is 13%. The finance manager is currently considering a project with an expected return of 12% which will be financed from the issue of ordinary shares as all retained income is already budgeted for in more profitable projects. The company recently issued debentures and, as a result, the present capital is more heavily weighted towards debt. The company tax rate is 28%. 2.1 Calculate the weighted average cost of capital by making use of target capital structure. (4 marks) 2.2 Briefly explain (giving reasons) whether the project under consideration should be accepted or not. (5 marks) 2.3 List the three steps used to calculate the weighted average cost of capital. (6 marks) 2.4 Outline the fundamental assumptions of weighted average cost of capital.
2.1 To calculate the weighted average cost of capital (WACC) using the target capital structure, we need to consider the cost of equity and the cost of debt.
First, let's calculate the weighted cost of equity:
Weighted cost of equity = Equity weight × Cost of equity
Equity weight = 60% (target equity weight)
Cost of equity = 13%
Weighted cost of equity = 60% × 13% = 7.8%
Next, let's calculate the weighted cost of debt:
Weighted cost of debt = Debt weight × Cost of debt
Debt weight = 40% (target debt weight)
Cost of debt = 7.64%
Weighted cost of debt = 40% × 7.64% = 3.056%
Now, we can calculate the WACC:
WACC = Weighted cost of equity + Weighted cost of debt
WACC = 7.8% + 3.056% = 10.856%
2.2 The project under consideration should be accepted if the expected return on the project is higher than the WACC. In this case, the expected return on the project is 12%, which is higher than the WACC of 10.856%. Therefore, the project should be accepted as it is expected to generate a return higher than the company's cost of capital.
2.3 The three steps used to calculate the weighted average cost of capital are:
1. Determine the target capital structure: This involves determining the proportion of equity and debt in the company's capital structure based on the company's goals and risk appetite.
2. Calculate the weighted cost of equity and debt: Multiply the equity and debt weights by their respective costs to obtain the weighted cost of equity and debt.
3. Sum the weighted costs: Add the weighted cost of equity and the weighted cost of debt to obtain the weighted average cost of capital.
2.4 The fundamental assumptions of weighted average cost of capital are:
1. The company's capital structure remains constant: The weights assigned to equity and debt are assumed to remain constant over time.
2. The cost of equity is higher than the cost of debt: This assumption reflects the higher risk associated with equity compared to debt.
3. The cost of capital reflects the required return: The WACC represents the minimum return the company needs to earn on its investments to satisfy its investors and creditors.
In summary, the weighted average cost of capital (WACC) is calculated by considering the target capital structure and the cost of equity and debt. The WACC is used as a benchmark to evaluate the acceptability of projects. In this case, the project should be accepted as it is expected to generate a return higher than the company's WACC.
To know more about cost of equity visit :-
https://brainly.com/question/14409985
#SPJ11
all of the following are correct regarding employer group health insurance eligibility requirements and benefits, except:
All of the given statement are correct regarding employer group health insurance eligibility requirements and benefits, except A: All employees must work full-time to be eligible for employer group health insurance.
Employer group health insurance eligibility requirements and benefits can vary, but one common misconception is that all employees must work full-time to be eligible. In reality, many employer-sponsored health insurance plans provide coverage for both full-time and part-time employees. The eligibility criteria can depend on factors such as the number of hours worked, length of employment, and other specific requirements set by the employer or insurance provider.
Therefore, option A is incorrect. The other options (B, C, D) may include correct statements about employer group health insurance eligibility requirements and benefits.
Option A is the correct answer.
""
all of the following are correct regarding employer group health insurance eligibility requirements and benefits, except:
a. All employees must work full-time to be eligible for employer group health insurance.
b. Pre-existing conditions are not taken into consideration for coverage.
c. Dependents of employees can be included in the health insurance plan.
d. Employer group health insurance typically offers more comprehensive coverage than individual health insurance plans.
""
You can learn more about insurance eligibility at
https://brainly.com/question/32597179
#SPJ11
On June 30, 2020, Sunland Limited issued $4 million of 20-year, 14% bonds for $4,601,844, which provides a yield of 12%. The company uses the effective interest method to amortize any bond premium or discount. The bonds pay semi-annual interest on June 30 and December 31.
Part 1
Prepare the journal entries to record the following transactions: (Round answers to 0 decimal places, e.g. 5,275. Credit account titles are automatically indented when the amount is entered. Do not indent manually. If no entry is required, select "No Entry" for the account titles and enter 0 for the amounts.)
1.
The issuance of the bonds on June 30, 2020
2.
The payment of interest and the amortization of the premium on December 31, 2020
3.
The payment of interest and the amortization of the premium on June 30, 2021
4.
The payment of interest and the amortization of the premium on December 31, 2021
Date
Account Titles and Explanation
Debit
Credit
June 30, 2020
Dec. 31, 2020
June 30, 2021
Dec. 31, 2021
Saved work will be auto-submitted on the due date. Auto-submission can take up to 10 minutes.
Part 2
Show the proper presentation for the liability for bonds payable on the December 31, 2020 SFP. (Round answer to 0 decimal places, e.g. 5,275.)
Sunland Limited
Statement of Financial Position (Partial)
For the Quarter Ended December 31, 2020For the Year Ended December 31, 2020December 31, 2020
Current AssetsTotal Non-current LiabilitiesTotal Intangible AssetsTotal AssetsTotal Current LiabilitiesLong-term LiabilitiesIntangible AssetsPartners' EquityTotal Partners' EquityTotal Property, Plant and EquipmentProperty, Plant, and EquipmentTotal Long-term InvestmentsTotal Long-term LiabilitiesTotal Liabilities and Partners' EquityTotal LiabilitiesLong-term debt InvestmentsCurrent LiabilitiesTotal Current Assets
$
In part 1, the journal entries for the issuance of bonds, payment of interest, and amortization of the premium are provided. The liability for bonds payable on December 31, 2020, is summarized as $4,000,000 in part 2.
Part 1: The journal entries for the issuance of bonds, payment of interest, and amortization of the premium are provided as follows:
1. June 30, 2020:
- Debit: Cash $4,601,844
- Credit: Bonds Payable $4,000,000, Premium on Bonds Payable $601,844
2. December 31, 2020:
- Debit: Interest Expense $280,303, Premium on Bonds Payable $33,303
- Credit: Cash $313,606
3. June 30, 2021:
- Debit: Interest Expense $280,303, Premium on Bonds Payable $31,742
- Credit: Cash $312,045
4. December 31, 2021:
- Debit: Interest Expense $280,303, Premium on Bonds Payable $30,206
- Credit: Cash $310,509
Part 2:
Liability for bonds payable on December 31, 2020:
The liability for bonds payable is $4,000,000.
Learn more about Bonds Payable at:
https://brainly.com/question/30638118
#SPJ11
Part I:
Assume you can put "Annual Savings" of $X at the end of each year for N years, at the annual interest rate of R (X, R and N are given in the "Given Data" Sheet).
Please build a worksheet to show your cumulative savings at the end of each year till the end of N years.
Part II:
Assume you can put savings at the end of each year for N years, at the annual interest rate of R. The first-year savings is $X, then your savings will increase by $100 each year till year N. For example, if your first-year savings is $1000, your second year savings will be $1100, third year $1200 and so on. (X, R and N are given in the "Given Data" Sheet).
Please build a worksheet to show your cumulative savings at the end of each year till the end of N years.
Part III:
Assume you can put savings at the end of each year for N years. The first-year savings is $X, then your savings will increase by $100 each year till year N. The first-year interest rate is R, then each year, interest rate will increase by 0.1% till year N. That is, if your first-year interest rate is 3%, second year interest rate is 3.1%, third year is 3.2% and so on. (X, R and N are given in the "Given Data" Sheet).
Please build a worksheet to show your cumulative savings at the end of each year till the end of N years.
To calculate the cumulative savings at the end of each year for Part I, Part II, and Part III, you can use the following formulas in a worksheet:
Part I:
In cell A1, enter "Year". In cell B1, enter "Cumulative Savings".
In cell A2, enter "1" (representing the first year).
In cell B2, enter "=X" (assuming X is the given value for annual savings).
In cell A3, enter "=A2+1" (to increment the year by 1).
In cell B3, enter "=B2*(1+R)" (assuming R is the given value for annual interest rate).
Drag the formulas down to fill the rest of the cells up to year N.
The main answer will be the values in column B, representing the cumulative savings at the end of each year till the end of N years.
Part II:
Use the same setup as in Part I, but in cell B2, enter "=X" as the starting savings.
In cell B3, enter "=B2+100" to increment the savings by $100 each year.
Continue dragging the formulas down to fill the rest of the cells up to year N.
Part III:
Use the same setup as in Part II, but in cell B2, enter "=X*(1+R)" to calculate the first-year savings with interest.
In cell B3, enter "=B2+100" to increment the savings by $100 each year.
In cell C2, enter "=R" as the starting interest rate.
In cell C3, enter "=C2+0.001" to increment the interest rate by 0.1% each year.
In cell B3, enter "=B2*(1+C2)" to calculate the savings with interest for each year.
Continue dragging the formulas down to fill the rest of the cells up to year N.
The main answer will be the values in column B, representing the cumulative savings at the end of each year till the end of N years.
In conclusion, the worksheet should have the "Year" and "Cumulative Savings" columns, with the formulas as described above to calculate the cumulative savings for each scenario.
To know more about cumulative savings visit :
https://brainly.com/question/15088938
#SPJ11
rice discrimination by seller is a common practice. Discuss the concept of price fixing.
Price fixing refers to the illegal practice where sellers conspire to set the price of a product or service at an artificially high level.
This practice limits competition in the market and harms consumers by depriving them of the benefits of fair pricing.
In the context of rice discrimination, price fixing can manifest when sellers agree to maintain high prices for
certain types or qualities of rice. This discriminates against certain buyers who may be charged unfairly or denied access to reasonably priced rice.
To combat price fixing, governments enforce antitrust laws that prohibit collusion and other anti-competitive practices.
If price fixing is suspected or detected, regulatory authorities can take legal action against the
involved parties, imposing fines and other penalties. Additionally, consumers can report price fixing practices to authorities or seek alternative sources of rice to
promote fair competition and pricing in the market.
To know more about fixing visit:
https://brainly.com/question/30011394
#SPJ11
of α=0.20 and β=0.4. The firm assumes the initial forecast for month 1(F
1
) was 11.00 units and the trend over that period T
1
was 2.00 units. T
t
, and F/T
t
for months 7 through 9 (round your responses to two decimal places):
Linear Trend model is used for forecasting long-term sales or demand by recognizing the possibility of an underlying trend and, as a result, it is more precise than the naïve approach.
The final answers are as follows:
T₇ = 1.60T₈ = 1.80T₉ = 2.00F/T₇ = 0.93F/T₈ = 0.89F/T₉ = 0.88.
The given values are α=0.20 and β=0.4. The firm assumes the initial forecast for month 1 (F₁) was 11.00 units and the trend over that period T₁ was 2.00 units.
Tₜ, and F/Tₜ for months 7 through 9 (round your responses to two decimal places):
Holt's Linear Trend model is used for forecasting long-term sales or demand by recognizing the possibility of an underlying trend and, as a result, it is more precise than the naïve approach.
It involves the following two equations:
Ft = αAt-1 + (1-α)(Ft-1 + Tt-1)Tt = β(Ft - Ft-1) + (1-β)Tt-1.
Here, t represents the current time period. α and β are the smoothing constants (0 < α, β < 1), At-1 is the actual demand in the previous time period, Ft-1 is the forecasted demand in the previous time period, Tt-1 is the trend value in the previous time period.
To find the values for the missing data:
7. Ft = αAt-1 + (1-α)(Ft-1 + Tt-1)
= 0.20*24 + (1-0.20)*(22+2)
= 22.408. Ft = αAt-1 + (1-α)(Ft-1 + Tt-1)
= 0.20*26 + (1-0.20)*(22+4) = 23.209.
Ft = αAt-1 + (1-α)(Ft-1 + Tt-1) = 0.20*28 + (1-0.20)*(23+4) = 24.56
T₇ = β(Ft - Ft-1) + (1-β)Tt-1
= 0.4*(22.40-22) + (1-0.4)*2
= 1.60T₈ = β(Ft - Ft-1) + (1-β)Tt-1
= 0.4*(23.21-22.40) + (1-0.4)*2
= 1.80T₉ = β(Ft - Ft-1) + (1-β)Tt-1
= 0.4*(24.56-23.21) + (1-0.4)*1.80
= 2.00F/T₇ = 22.40/24
= 0.933F/T₈
= 23.21/26 = 0.893F/T₉
= 24.56/28 = 0.877.
To know more about responses visit:
https://brainly.com/question/28256190
#SPJ11
select the correct text in the passage. which sentence in the passage shows effective ways in which an organization can improve customer service? riley owns a travel and tourism agency. she follows the process of sending same emails to all customers regarding promotional offers and different packages during all seasons. she avoids upgrading her official website. she also invests in researching and determining customers’ exact needs to achieve customer satisfaction. she values only her external customers.
She also engages in studying and discovering the specific demands of her consumers in order to attain customer satisfaction.
In economics, demand is the quantity of an item that buyers are willing and able to buy at various prices at any given time. The demand curve connects price and quantity demand. The perceived necessity, price, perceived quality, convenience, available alternatives, customers' discretionary money and tastes, and a number of other factors all impact demand for a certain item.
The basic demand relationship exists between a good's future pricing and the quantities that would be purchased at those prices. In general, the connection is negative, which indicates that an increase in price results in a decrease in the amount required.
Learn more about demand here:
brainly.com/question/30402955
#SPJ4
the equation that states that GDP is the sum of personal consumption (C), gross investment (I), government purchases (G), and net exports (X−M)
capital stock
durable goods
double counting
government purchases
GDP identity
final products
expenditure equation
exports
disposable income
expenditure approach
The equation that states that GDP is the sum of personal consumption (C), gross investment (I), government purchases (G), and net exports (X−M) is known as the GDP identity. (GDP identity)
The GDP identity is an important concept in macroeconomics that represents the relationship between the different components of GDP. It states that GDP is equal to the total value of goods and services produced within an economy, which can be measured by summing up the expenditures on these goods and services.
The equation reflects the expenditure approach to measuring GDP, where GDP is calculated by adding up the expenditures made by households (C), businesses (I), government (G), and net exports (X−M). This equation helps in understanding the overall level of economic activity and the contribution of different sectors to the economy.
By using the GDP identity, economists can analyze the factors driving economic growth, monitor changes in consumption and investment patterns, and evaluate the impact of government policies on the overall economy.
Learn more about macroeconomics from the given link:
https://brainly.com/question/28489802
#SPJ11
Match each definition with its related term by selecting the appropriate term in the dropdown provided. There should be only one definition per term (that is, there are more definitions than terms). Note: Select "None of these are correct" if there is no Term for the "Definition". Definition Term A. Record revenues when earned and measurable (when the company transfers promised goods or services to customers, it should record the amount it expects to be entitled to receive). B. The time it takes to purchase goods or services from suppliers, sell goods or services to customers, and collect cash from customers. C. Record expenses when incurred in earning revenue. D. The costs of operating the business that are incurred to generate revenues during the period. E. Report the long life of a company in shorter time periods. F. The amounts earned and recorded from a company's day-to-day business activities, mostly when a company sells products or provides services to customers or clients. G. Result primarily from the disposal of assets for less than their cost minus the amount of cost depreciated in the past. Expense recognition principle Losses Operating cycle Revenues Time period assumption None of these are correct
A. Definition: Record revenues when earned and measurable (when the company transfers promised goods or services to customers, it should record the amount it expects to be entitled to receive).
Term: Revenues
B. Definition: The time it takes to purchase goods or services from suppliers, sell goods or services to customers, and collect cash from customers.
Term: Operating cycle
C. Definition: Record expenses when incurred in earning revenue.
Term: Expense recognition principle
D. Definition: The costs of operating the business that are incurred to generate revenues during the period.
Term: Expenses
E. Definition: Report the long life of a company in shorter time periods.
Term: Time period assumption
F. Definition: The amounts earned and recorded from a company's day-to-day business activities, mostly when a company sells products or provides services to customers or clients.
Term: Revenues
G. Definition: Result primarily from the disposal of assets for less than their cost minus the amount of cost depreciated in the past.
Term: Losses
Therefore, the correct matches are:
A. Revenues
B. Operating cycle
C. Expense recognition principle
D. Expenses
E. Time period assumption
F. Revenues
G. Losses
Learn more about recognition principle from here;
https://brainly.com/question/28390611
#SPJ11
when the board of directors asked, that the company no longer underwrite the pga event, the ceo knew that the decision which he made with the company’s best interest in mind had lacked foresight.
When the board of directors asked that the company no longer underwrite the PGA event, the CEO realized that the decision he had made, although intended with the company's best interest in mind, lacked foresight.
The CEO understood that the decision to withdraw the company's underwriting support for the PGA event was made based on the information and circumstances available at that time. However, as the situation unfolded and the consequences of the decision became apparent, it became evident that there was a lack of foresight.
The CEO recognized that the company's involvement in the PGA event provided various benefits, such as brand exposure, networking opportunities, and potential business partnerships. By discontinuing the underwriting support, the company risked losing these advantages and potentially damaging its reputation within the industry.
Learn more about CEO from the link given below.
https://brainly.com/question/30163830
#SPJ4
What+amount+must+be+invested+every+year+to+purchase+$550,000+machine+five+years+in+the+future?+(i=+5%)
Approximately $2,381,712.67 must be invested every year to accumulate enough funds to purchase the $550,000 machine five years in the future, assuming an interest rate of 5%.
To calculate the sum that must be invested each year to buy a $550,000 machine five years within the future with an interest rate of 5%, we are able to utilize the show esteem of a conventional annuity equation. The equation is:
[tex]PV = P * [(1 - (1 + r)^(-n)) / r][/tex]
Where:
PV = Present value (amount to be invested each year)
P = Future value (purchase price of the machine)
r = Interest rate
n = Number of years
Plugging in the values:
P = $550,000
r = 5% = 0.05
n = 5
[tex]PV = $550,000 * [(1 - (1 + 0.05)^(-5)) / 0.05][/tex]
Calculating this expression will give us the amount that needs to be invested each year to purchase the machine. Let's calculate:
PV =[tex]$550,000 * [(1 - (1 + 0.05)^(-5)) / 0.05][/tex]
PV = [tex]$550,000 * [(1 - (1.05)^(-5)) / 0.05][/tex]
PV ≈ [tex]$550,000 * (1 - 0.7835261663) / 0.05[/tex]
PV ≈ [tex]$550,000 * 0.2164738337 / 0.05[/tex]
PV ≈ [tex]$550,000 * 4.329476674[/tex]
PV ≈ $2,381,712.67
Therefore, approximately $2,381,712.67 must be invested every year to accumulate enough funds to purchase the $550,000 machine five years in the future, assuming an interest rate of 5%.
know more about Present value
https://brainly.com/question/29586738
#SPJ4
zara has been one of the most successful fast-fashion brands in the last 10 years. unlike traditional clothing companies that rely on longer seasonal trends, inditex - the owner of the zara brand - is counting on a quick turnaround time with more than 10,000 different designs per year. inditex can bring the latest trends from the concept stage to the storefront in only a couple of weeks. behind this extraordinary speed is an agile design and supply chain. the company monitors trends of celebrity clothing and fashion shows around the world. it also analyzes the sales of each item, also called a stock keeping unit (sku) at the store level to determine which items have strong demand in real time, using radio-frequency identification (rfid) tracking. the market insights dictate teams of designers on which items to create. the sourcing of raw materials is often done at the same time with the design process, making the process a lot quicker. zara products are also made in small batches, ensuring high inventory turnover while allowing the company to test market acceptance before committing to more production volume. using the example of zara and the clothing industry, choose another company and industry (example ford motor company and the auto market) and describe how agile marketing would work.
Agile marketing in another industry, such as the technology sector with Apple Inc., involves adapting quickly to market demands and utilizing real-time data for product development and marketing strategies.
How does agile marketing apply to Apple Inc. in the technology industry?In the technology industry, Apple Inc. exemplifies agile marketing through its ability to rapidly respond to market trends and customer preferences.
Similar to Zara's approach in the clothing industry, Apple focuses on quick turnaround times for product development and launches.
The company closely monitors consumer insights, competitor activities, and emerging technologies to inform its design and marketing decisions.
Apple's iterative approach allows for continuous innovation, with frequent product updates and releases that address evolving customer needs.
Agile marketing at Apple is characterized by a deep understanding of customer behavior and preferences.
By leveraging market research, user feedback, and data analytics, Apple identifies emerging trends and translates them into innovative products and services.
This approach enables the company to deliver a seamless customer experience while staying ahead of the competition.
Apple's emphasis on constant iteration and refinement ensures that its products are aligned with market demands and deliver superior value to customers.
Agile marketing is not limited to the clothing industry but can be applied across various sectors.
Companies like Apple Inc. showcase the importance of agility in the technology industry, where rapid advancements and changing consumer expectations require swift adaptability.
By embracing agile marketing practices, organizations can gain a competitive edge by delivering products and services that resonate with customers in real-time.
The ability to gather and analyze data, leverage market insights, and make informed decisions allows companies to respond quickly to evolving market dynamics and enhance customer satisfaction.
Agile marketing enables businesses to stay innovative, responsive, and customer-centric in an ever-changing business landscape.
Learn more about agile marketing
brainly.com/question/31322295
#SPJ11
Interest rates on 4 year Treasury securities are currently 7 percent, while interest rates on 6 year Treasury securities are currently 7.5 percent. If the pure expectations theory is correct what does the market believe that 2 year securities will be yielding 4 years from now.
Based on the pure expectations theory, the market believes that 2-year securities will be yielding approximately 6.5 percent 4 years from now.
the market believes that 2-year securities will be yielding 6.5 percent 4 years from now, according to the pure expectations theory.
the pure expectations theory suggests that long-term interest rates are determined by the market's expectations of future short-term interest rates. in this case, we have the current interest rates for 4-year and 6-year treasury securities, which are 7 percent and 7.5 percent, respectively.
to calculate the expected yield on 2-year securities 4 years from now, we can use the formula:
yield on 2-year securities = [(1 + yield on 4-year securities) ^ 4 * (1 + yield on 6-year securities) ^ 2] ^ (1/6) - 1
substituting the given values into the formula:
yield on 2-year securities = [tex][(1 + 0.07) ^ 4 * (1 + 0.075) ^ 2] ^ (1/6) - 1 = [(1.07) ^ 4 * (1.075) ^ 2] ^ (1/6) - 1 = (1.3108) ^ (1/6) - 1 ≈ 0.065 or 6.5%[/tex]
Learn more about interest here:
https://brainly.com/question/30393144
#SPJ11
The high-low method of estimating the fixed and variable components is used to forecast future values for mixed costs to produce more accurate results than can be obtained using statistical analysis to project future values outside of the relevant range to eliminate mixed costs of production.
The high-low method provides a useful tool for estimating costs and forecasting future values in a more accurate manner.
The high-low method is a technique used to estimate fixed and variable components of mixed costs. It is commonly used to forecast future values. By analyzing the highest and lowest activity levels and their corresponding costs, we can determine the fixed cost and variable cost per unit of activity. This allows us to estimate costs for different activity levels within the relevant range. The high-low method is considered more accurate than statistical analysis when projecting values outside the relevant range because it considers the specific data points within the range. By eliminating the mixed costs of production, this method helps in making more precise cost projections.
Overall, the high-low method provides a useful tool for estimating costs and forecasting future values in a more accurate manner.
To know more about estimating visit:
https://brainly.com/question/14992908
#SPJ11
Lakonishok Equipment has an investment opportunity in Europe. The project costs €9.5 million and is expected to produce cash flows of €1.6 million in Year 1, €2.1 million in Year 2, and €3.2 million in Year 3. The current spot exchange rate is €.94/$ and the current risk-free rate in the United States is 2.3 percent, compared to that in Europe of 1.8 percent. The appropriate discount rate for the project is estimated to be 13 percent, the U.S. cost of capital for the company. In addition, the subsidiary can be sold at the end of three years for an estimated €7.8 million.
What is the NPV of the project? (Do not round intermediate calculations and enter your answer in dollars, not in millions, rounded to 2 decimal places, e.g., 1,234,567.89.)
What is the NPV of the project?
The NPV of the project is $4.09 million.We need to discount the future cash flows and the final sales proceeds to their present value and subtract the initial investment cost.
To calculate the NPV (Net Present Value) of the project, we need to discount the future cash flows and the final sales proceeds to their present value and subtract the initial investment cost.
Step 1: Calculate the present value of each cash flow:
[tex]Year 1 cash flow: 1.6 million / (1 + 0.018) = 1.57 million[/tex]
[tex]Year 2 cash flow: 2.1 million / (1 + 0.018)^2 = 2.05 million[/tex]
[tex]Year 3 cash flow: 3.2 million / (1 + 0.018)^3 = 2.99 million[/tex]
Step 2: Calculate the present value of the final sales proceeds:
[tex]Final sales proceeds: 7.8 million / (1 + 0.018)^3 = 7.31 million[/tex]
Step 3: Calculate the present value of the initial investment:
Initial investment: 9.5 million
Step 4: Calculate the NPV:
NPV = Present value of cash flows + Present value of final sales proceeds - Present value of initial investment
[tex]= 1.57 million + 2.05 million + 2.99 million + 7.31 million - 9.5 million[/tex]
= 4.35 million
Since the current spot exchange rate is .94/dollar, we need to convert the NPV from euros to dollars:
[tex]NPV in dollars = 4.35 million * .94/dollar[/tex]
= 4.09 million (rounded to 2 decimal places)
To know more about investment visit:
https://brainly.com/question/14921083
#SPJ11
corey verbally agrees to sell his small lake cabin to melinda for $25,000 cash. they don't write up a contract, but otherwise all the necessary elements for a valid contract are in place. what's the status of this contract?
The status of the contract in this scenario would depend on the jurisdiction's laws regarding the enforceability of verbal agreements for the sale of real estate.
In many jurisdictions, the sale of real estate typically requires a written contract to be legally enforceable.
This requirement aims to provide clarity, prevent disputes, and protect the rights of both parties involved. However, there are some exceptions and variations in different jurisdictions.
If the jurisdiction recognizes verbal contracts for the sale of real estate, Corey and Melinda's verbal agreement could potentially be binding and enforceable.
In this case, the necessary elements for a valid contract, such as offer, acceptance, consideration (the $25,000 cash), and mutual agreement, are present.
However, it is crucial to note that relying solely on a verbal agreement for a real estate transaction can be risky and may lead to potential complications.
For such more question on enforceability:
https://brainly.com/question/32361210
#SPJ8
Sheridan Company sold goods with a total selling price of $808,800 during the year. It purchased goods for $393,600 and had beginning inventory of $69,800. A count of its ending inventory determined that goods on hand was $56,300.
What was its cost of goods sold?
The cost of goods sold for Sheridan Company is $407,100.
To calculate the cost of goods sold, we need to subtract the ending inventory from the sum of beginning inventory and purchases.
Beginning Inventory: $69,800
Purchases: $393,600
Ending Inventory: $56,300
To find the cost of goods sold, we can use the formula:
Cost of Goods Sold = Beginning Inventory + Purchases - Ending Inventory
Plugging in the values:
Cost of Goods Sold = $69,800 + $393,600 - $56,300
Calculating:
Cost of Goods Sold = $463,400 - $56,300
Cost of Goods Sold = $407,100
Therefore, the cost of goods sold for Sheridan Company is $407,100.
Learn more about cost of goods sold
https://brainly.com/question/33405095
#SPJ11
Good financial investors hold a diversified portfolio of securities (stocks and bonds) and various types of money. financial markets assist them by:_____.
A portfolio of securities (stocks and bonds) and a variety of money are held by good financial investors. They benefit from financial markets that permit risk sharing.
Risk sharing is a type of risk management in which the risk is divided among two or more people who agree to work together and share the results, whether good or bad. Employer-based benefits that allow the company to share the employee's insurance premium payment often serve as a means of risk sharing.
In essence, the company and all employees who are eligible for insurance benefits share the risk. Risk sharing, also known as "risk distribution," is the process of allocating the premiums and losses of each policyholder in a group according to a predetermined formula.
Learn more about Risk sharing:
brainly.com/question/29434575
#SPJ4
Use the dassical model of a closed economy (Mankiw, chapter 3) to predict how each of the following shocks should affect a nation's real aggregate income (Y), national saving (S), investment (0), and interest rate (r). Be sure in each case to clearly state your predicted direction of change (up, down, or no change) for all four variables and illustrate your predictions for S, I, and rwith a supply/demand diagram for the loanable funds market. a. The supply of capital (K
K
) increases b. Autonomous consumption (c
0
) increases c. Congress cuts income taxes (T) d. Autonomous investment (b) increases
Classical Model of a closed economy: In the Classical Model of a closed economy, there are four variables that have been discussed. These variables are national saving, real aggregate income, investment, and interest rate. The Classical Model of a closed economy helps to determine the equilibrium values for these variables. A closed economy does not have trade relations with other countries.
Therefore, it does not have exports or imports. The four variables are interdependent. Hence, a change in one variable will impact the others.Supply of Capital increases: In this case, an increase in capital supply means there will be a shift in the savings supply curve to the right. The loanable funds market will experience a fall in the interest rate, an increase in investment, an increase in national saving, and an increase in real aggregate income.
The direction of change for these variables are as follows:National saving increasesInvestment increasesInterest rate decreasesReal aggregate income increasesThe supply/demand diagram for the loanable funds market can be illustrated below:Autonomous Consumption increases:In this case, an increase in autonomous consumption leads to a shift in the consumption demand curve upward.
The loanable funds market will experience a fall in investment, a fall in national saving, an increase in the interest rate, and an increase in real aggregate income. The direction of change for these variables are as follows:National saving decreasesInvestment decreasesInterest rate increases Real aggregate income increasesThe supply/demand diagram for the loanable funds market can be illustrated below: Congress Cuts Income Taxes: In this case, a cut in income taxes leads to a shift in the savings supply curve upward.
The loanable funds market will experience a rise in investment, a rise in real aggregate income, a fall in the interest rate, and a fall in national saving. The direction of change for these variables are as follows: National saving decreasesInvestment increasesInterest rate decreasesReal aggregate income increases.
To know more about equilibrium values visit:
https://brainly.com/question/32913713
#SPJ11
When addressing feedback from a design critique session, what kinds of requests should a designer take action on? select all that apply.
The kinds of requests a designer should take action on when addressing feedback from a design critique session are:
Feedback on the design's functionalityFeedback related to the design's accessibilityFeedback on any design element's inconsistenciesWhich kinds of requests should a designer take action on?When receiving feedback from a design critique session, a designer should prioritize taking action on requests related to the design's functionality such as suggestions for improving usability or addressing technical issues.
Feedback regarding the design's accessibility is also crucial, as it ensures that the design is inclusive and usable by a diverse range of users. Addressing design element's inconsistencies pointed out during the critique session is essential for creating a cohesive and visually pleasing design.
Full question:
When addressing feedback from a design critique session, what kinds of requests should a designer take action on? Select all that apply.
Feedback on the design’s functionality
Feedback related to the design’s accessibility
Feedback on design style choices based on the reviewers’ preferences
Feedback on any design element’s inconsistencies
Read more about design critique
brainly.com/question/30454168
#SPJ4
Bonita has determined the contribution margin ratio of a product to be 30%. Its selling price is $60, while its costs consist of two variable costs and one fixed cost. The sole fixed cost is a selling and administrative cost. The variable selling and administrative cost is \$2.40/unit. What is the variable manufacturing cost per unit? (Round answer to 2 decimal places, e.g. 15.25.) Variable manufacturing cost $ per unit What is the gross margin of one unit of this product if there are no fixed manufacturing costs? (Round answer to 2 decimal places. e.3. 15.25.) Grossmargin $ per unit What is the gross margin percentage for this product? Gross margin
The gross margin percentage for this product is 66%. to calculate the gross margin percentage, we divide the gross margin by the selling price and multiply by 100.
Gross Margin Percentage = (Gross Margin / Selling Price) * 100
Gross Margin Percentage = ([tex]$39.60 / $60) * 100[/tex]
Gross Margin Percentage = 66%
To find the variable manufacturing cost per unit, we need to use the contribution margin ratio formula. The contribution margin ratio is the difference between the selling price and the variable costs, divided by the selling price. In this case, the contribution margin ratio is 30%.
Let's calculate the variable manufacturing cost per unit:
Contribution Margin Ratio = (Selling Price - Variable Costs) / Selling Price
0.30 = ($60 - Variable Manufacturing Cost - $2.40) / $60
0.30 * $60 = $60 - Variable Manufacturing Cost - $2.40
$18 = $60 - Variable Manufacturing Cost - $2.40
$18 - $60 + $2.40 = -Variable Manufacturing Cost
$20.40 = Variable Manufacturing Cost
Therefore, the variable manufacturing cost per unit is $20.40.
To find the gross margin per unit if there are no fixed manufacturing costs, we need to subtract the variable manufacturing cost per unit from the selling price.
Gross Margin = Selling Price - Variable Manufacturing Cost
Gross Margin = $60 - $20.40
Gross Margin = $39.60
Therefore, the gross margin per unit is $39.60.
Finally,
To know more about Margin visit:
https://brainly.com/question/32248430
#SPJ11
A vacant lot acquired for $477,500 is sold for $921,500 in cash. What is the effect of the sale on the total amount of the seller's (1) assets, (2) liabilities, and (3) owner's equity? If there is no change, select 'No change' from the dropdown and then enter a '0' in the amount box.
Effect Amount
1. Total Assets
2. Total Liabilities
4. Owner's Equity
b. Assume that the seller owes $133,500 on a loan for the land. After receiving the $921,500 cash in (a), the seller pays the $133,500 owed. What is the effect of the payment on the total amount of the seller's (1) assets, (2) liabilities, and (3) owner's equity? If there is no change, select 'No change' from the dropdown and then enter a '0' in the amount box.
Effect Amount
1. Total Assets
2. Total Liabilities
3. Owner's Equity
c. Is it true that a transaction always affects at least two elements (Assets, Liabilities, or Owner's Equity) of the accounting equation?
Yes / No
a. The sale of the vacant lot will increase the Total Assets by $444,000, since the seller receives cash proceeds of $921,500
and the lot has a book value of $477,500.Total Liabilities are unaffected by the sale of the lot, so select "No change" and then enter 0.
There is an increase of $444,000 in Owner's Equity since the seller gains from the sale of the lot, so this is the answer to the last question.
1. Total Assets = +$444,000
2. Total Liabilities = No change (0)
3. Owner's Equity = +$444,000
b. The payment of $133,500 on the land loan after receiving the $921,500 cash proceeds will result in
a decrease in Total Assets of $133,500 since cash has gone out of the business.Total Liabilities are down $133,500 since
the loan has been paid off. As a result of the payment, there is no change in the amount of Owner's Equity.
1. Total Assets = -$133,500
2. Total Liabilities = -$133,500
3. Owner's Equity = No change (0)
c. Yes, it is true that a transaction always affects at least two elements (Assets, Liabilities, or Owner's Equity) of
the accounting equation. The basic accounting equation is Assets = Liabilities + Owner's Equity.
Any change in the company's resources (assets) or claims against the company (liabilities and owner's equity)
must result in a corresponding change in at least one other element of the equation to keep it in balance.
To know more about seller visit:
https://brainly.com/question/29491617
#SPJ11
Exchange rates and the demand for domestic goods Piano Palace Co. produces electronic keyboards in the United States. Its most popular keyboard sells for $1,460. KeySharp Co., Piano Palace's primary competitor, is based in Germany and sells keyboards to US customers online. KeySharp sells its keyboards for 875 euros. Suppose that initially, the exchange rate was $1.60 per euro. This means that the price of KeySharp's keyboards to US consumers was 875 euros ×$1.60 per euro =$1,400.00. This means that the price of KeySharp's keyboards to US consumers was . Because this dollar price of keyboards from KeySharp is than the dollar price of keyboards from Piano Palace, demand for Piano Palace keyboards is likely relative to KeySharp's keyboards in the United States. Now suppose that the euro strengthens relative to the dollar, and the exchange rate changes to $2.00 After this change, the price of KeySharp's keyboards to US consumers is . Because this dollar price of keyboards from KeySharp is now than the dollar price of keyboards from Piano Palace, demand for Piano Palace keyboards is likely keyboards in the United States, due to the change in the exchange rate. Suppose that Piano Palace not only sells keyboards in the United States but also exports and sells them to France (another country in the eurozone). When the euro was $1.60, consumers in France paid euros for keyboards from Piano Palace. At this exchange rate, the euro price of Piano Palace keyboards was than that of KeySharp keyboards. However, at the newer exchange rate, the euro price of Piano Palace keyboards is now . This would cause French consumers to increase demand for Generalizing from the results of this fictionalized scenario, when other currencies are strong against the dollar, US imports should be relatively while US exports should be relatively_ , leading to a favorable position in terms of the balance of trade.
Initially, when the exchange rate was $1.60 per euro, the price of KeySharp's keyboards to US consumers was $1,400.00 (875 euros × $1.60 per euro). This price was lower than the $1,460 price of keyboards from Piano Palace. Therefore, demand for Piano Palace keyboards in the United States was likely to be higher relative to KeySharp's keyboards.
However, when the euro strengthens relative to the dollar and the exchange rate changes to $2.00, the price of KeySharp's keyboards to US consumers increases. The new price would be $1,750.00 (875 euros × $2.00 per euro). Now, this price is higher than the $1,460 price of keyboards from Piano Palace. As a result, demand for Piano Palace keyboards in the United States is likely to increase, while demand for KeySharp's keyboards may decrease due to the change in the exchange rate.
In the scenario where Piano Palace also exports keyboards to France, initially, when the exchange rate was $1.60, French consumers paid euros for keyboards from Piano Palace. At this exchange rate, the euro price of Piano Palace keyboards was lower than that of KeySharp keyboards. However, with the new exchange rate of $2.00, the euro price of Piano Palace keyboards increases. This increase in price may lead to an increase in demand for KeySharp keyboards by French consumers.
In general, when other currencies are strong against the dollar, US imports should be relatively more expensive, while US exports should be relatively cheaper. This can lead to a favorable position in terms of the balance of trade and exchange rate, as it may encourage higher demand for domestically produced goods and potentially reduce demand for imported goods.
To know more about exchange rate, visit
https://brainly.com/question/30461560
#SPJ11
What is the remaining balance on a $300,000 mortgage after 65 months? The mortgage is a standard mortgage (360 months) with monthly payments and a nominal rate of 5.90%. $254,661 $283,780 $280,376 $262,882 $276,752
The remaining balance is: 1,482.66
We have the following information available from the question is:
Principal amount = $300,000
Rate = 5.90% = 5.90% / 12months = 0.00492
Number pf periods = 360 months
By using following formula of equated monthly installments.
[tex]EMI=\frac{P_xR_x(1+R)^n}{(1+R)^\\n-1}[/tex]
Where,
P = Principal amount
R = Rate
n = number pf periods
Plug all the values in above formula:
[tex]EMI=\frac{300,000_x0.00492_x(1+0.00492)^\\360}{(1+0.00492)^\\360-1}[/tex]
Now, by solving we get:
=> 1,482.66
Learn more about Mortgage at:
https://brainly.com/question/32919573
#SPJ4
Why are new ventures in Canada (and much of the world) the primary source of job creation and new product/service ideas? Share an example.
The reason why new ventures in Canada (and much of the world) are the primary source of job creation and new product/service ideas is because they introduce innovative products and services which help to drive economic growth and create job opportunities.
New ventures play an important role in the creation of jobs and new product/service ideas for the economy. New ventures are businesses that have been created recently and are designed to provide a new product or service to the market. They are typically started by entrepreneurs who have innovative ideas and are looking to create something new in the market. One of the reasons why new ventures are the primary source of job creation is that they require a large amount of manpower and resources to get off the ground. When new ventures are established, they often require a significant amount of investment to develop their products and services, market their products and services, and attract customers. This requires a large workforce to manage the various tasks involved in running the business.
Furthermore, new ventures often need to hire employees who have a specialized skillset to ensure that their products and services are of high quality and meet the needs of their target market. For example, when a new technology company is established, it may require the services of software engineers, designers, marketing professionals, and other specialized professionals. By creating new job opportunities, new ventures help to reduce unemployment rates and stimulate economic growth. They also contribute to the creation of new product/service ideas by introducing innovative products and services to the market.
For example, companies such as Uber, Airbnb, and Netflix have revolutionized their respective industries by providing innovative solutions that have changed the way people travel, rent accommodation, and consume entertainment. These companies have created new product/service ideas that have disrupted traditional business models and provided consumers with more options and convenience. Therefore, new ventures are the primary source of job creation and new product/service ideas because they introduce innovative products and services which help to drive economic growth and create job opportunities.
To know more about ventures visit:
brainly.com/question/30154434
#SPJ11
Sometimes even very good employees are reluctant to change. Assume, for example, that a specific housekeeping procedure had been utilized for many years at a property. A change is necessary because of numerous guest complaints. What tactics could you, as a manager, use to reduce the employees' resistance to change as the new procedures are implemented?
Reducing employees' resistance to change requires effective communication, involvement, training, incentives, leading by example, and ongoing monitoring and feedback. By utilizing these tactics, you can successfully implement new procedures and address guest complaints.
As a manager, there are several tactics you can employ to reduce employees' resistance to change when implementing new procedures in response to guest complaints.
1. Communicate the need for change: Clearly explain to the employees the reasons behind the change, emphasizing the impact of guest complaints on the property's reputation and success.
That helps employees understand the importance of the change.
2. Involve employees in the decision-making process: Seek input and feedback from the employees regarding the new procedures.
This will make them feel valued and increase their buy-in to the changes.
By including them in the decision-making process, you can show that their opinions and expertise are valued.
3. Provide training and support: Offer comprehensive training sessions to ensure employees understand the new procedures and feel confident in implementing them.
Provide resources, such as job aids or manuals, to support their learning and execution of the new procedures.
4. Offer incentives: Consider offering rewards or recognition for employees who successfully adapt to the new procedures.
This can motivate them to embrace the changes and overcome their resistance.
5. Lead by example: Demonstrate your own commitment to the new procedures by consistently following them yourself.
This will show employees that the change is important and encourage them to do the same.
6. Monitor progress and provide feedback: Regularly assess how well employees are adapting to the new procedures and provide constructive feedback.
This will help them identify areas for improvement and reinforce the importance of the change.
To know more about feedback visit;
https://brainly.com/question/30449064
#SPJ11
The profit-maximizing output level of a price-taking producer is than that of price-making producers, while the former has to accept a price than the price chosen by the latter. A price-taking producer can have profit maximizing that is efficient while a price-making producer cannot. One difference between a price-taker and a price-maker is that, on one
On one hand, the price-taker takes the market price as given and, on the other hand, the price-maker sets the price themselves.
The profit-maximizing output level of a price-taking producer is higher than that of a price-making producer while the former has to accept a lower price than the price chosen by the latter. A price-taking producer can have a profit-maximizing that is efficient while a price-making producer cannot.
One difference between a price-taker and a price-maker is that, on one hand, the price-taker takes the market price as given and, on the other hand, the price-maker sets the price themselves.
This difference has the following consequences:
Price-taker and price-maker:
A price-taking producer is a company or individual that has no influence on the market price of a good. This is because a price-taker's output, whether small or large, does not influence the market price. As a result, a price-taking producer can only accept the market price as given, and as a result, the producer must decide how much to produce based on the market price.
A price-maker is a company or individual who influences the market price of a good. This is because a price-maker's output, whether small or large, has a significant impact on the market price.
As a result, a price-maker has the ability to set the price of the good and, as a result, must determine how much to produce based on the price they have set.
Learn more about price taker, here
https://brainly.com/question/30036691
#SPJ11
EP, ROE, AND ROIC Broward Manufacturing recently reported the following information: Net income $635,000 ROA 12% Interest expense $247,650 Accounts payable and accruals $1,000,000 Broward's tax rate is 40%. Broward finances with only debt and common equity, so it has no preferred stock. 40% of its total invested capital is debt, while 60% of its total invested capital is common equity. Calculate its basic earning power (BEP), its return on equity (ROE), and its return on invested capital (ROIC). Round your answers to two decimal places. BEP % ROE % ROIC %
To calculate Broward Manufacturing's basic earning power (BEP), we need to divide its earnings before interest and taxes (EBIT) by its total assets.
Given that the net income is $635,000 and the interest expense is $247,650, we can calculate EBIT as follows:
EBIT = Net Income + Interest Expense
EBIT = $635,000 + $247,650
EBIT = $882,650
Next, we divide EBIT by total assets to find BEP:
BEP = EBIT / Total Assets
BEP = $882,650 / Total Assets
To calculate Broward's return on equity (ROE), we divide its net income by its common equity:
ROE = Net Income / Common Equity
ROE = $635,000 / (Total Invested Capital * Common Equity Percentage)
ROE = $635,000 / (Total Invested Capital * 0.6)
Lastly, to find the return on invested capital (ROIC), we divide the net income by the total invested capital:
ROIC = Net Income / Total Invested Capital
ROIC = $635,000 / Total Invested Capital
To know more about net income visit:
https://brainly.com/question/31816607
#SPJ11
General Motors expects to pay dividends of $10 this year and $12 next year. After that, the company expects to grow at a 6% rate for the rest of the company's life. What is the value of General Motors stock if investors require a 11% return to purchase the stock?
The value of General Motors stock is $240 according to the Dividend Discount Model, assuming investors require an 11% return to purchase the stock.
To calculate the value of General Motors stock, we can use the Dividend Discount Model (DDM) formula. The DDM calculates the present value of all future dividends, taking into account the required rate of return.
The formula for the DDM is as follows:
Stock Value = D1 / (r - g)
Where:
D1 = Dividend expected to be received in the next year
r = Required rate of return
g = Dividend growth rate
Given the information:
D1 = $12 (dividend expected to be received next year)
r = 11% (required rate of return)
g = 6% (dividend growth rate)
Stock Value = $12 / (0.11 - 0.06)
Stock Value = $12 / 0.05
Stock Value = $240
Learn more about Dividend here:
https://brainly.com/question/33110501
#SPJ11
Set up an amortization schedule for a 35,000 loan to be repaid in equal installments at the end of teach of the next 3 years. The interest rate is 12% compounded annually
A $35,000 loan will be repaid in equal installments at the end of each of the next 3 years. The loan has an interest rate of 12% compounded annually.
To calculate the amortization schedule for the $35,000 loan, we need to determine the equal installments and the interest paid for each period. The loan term is 3 years, so we divide the loan amount by the number of periods, which gives us $11,666.67 as the equal installment for each year.
To calculate the interest for each period, we use the formula: Interest = Principal x Interest Rate. In the first year, the principal amount is $35,000, and the interest rate is 12%. Therefore, the interest for the first year is $4,200.
For the first year, the repayment consists of the equal installment of $11,666.67 plus the interest of $4,200, totaling $15,866.67. The remaining loan balance after the first year is $35,000 - $11,666.67 = $23,333.33.
In the second year, the interest is calculated on the remaining balance of $23,333.33, resulting in an interest payment of $2,800. The equal installment remains the same at $11,666.67. Therefore, the total repayment for the second year is $11,666.67 + $2,800 = $14,466.67. The remaining loan balance after the second year is $23,333.33 - $11,666.67 = $11,666.66.
In the third and final year, the interest is calculated on the remaining balance of $11,666.66, resulting in an interest payment of $1,400. The equal installment remains the same at $11,666.67. Therefore, the total repayment for the third year is $11,666.67 + $1,400 = $13,066.67.
By the end of the third year, the loan will be fully repaid, and the amortization schedule will consist of equal installments of $11,666.67 for each year, with varying interest payments.
Learn more about loan here: https://brainly.com/question/31292605
#SPJ11
